Settings

Field	FY23 Jul 2022–Jun 2023	FY24 Jul 2023–Jun 2024	FY25 Jul 2024–Jun 2025	FY26 Current Jul 2025–Jun 2026	FY27 Jul 2026–Jun 2027	FY28 Jul 2027–Jun 2028	FY29 Jul 2028–Jun 2029	FY30 Jul 2029–Jun 2030	FY31 Jul 2030–Jun 2031	FY32 Jul 2031–Jun 2032	FY33 Jul 2032–Jun 2033	FY34 Jul 2033–Jun 2034	FY35 Jul 2034–Jun 2035	FY36 Jul 2035–Jun 2036	FY37 Jul 2036–Jun 2037	FY38 Jul 2037–Jun 2038	FY39 Jul 2038–Jun 2039	FY40 Jul 2039–Jun 2040	FY41 Jul 2040–Jun 2041	FY42 Next Jul 2041–Jun 2042
Cash Shares
Cash Share Value (Budget)
Cash Share Value (Actual)
Responsibility Income
Equity Shares
Equity Share Value (Budget)
Equity Share Value (Actual)
Performance Bonus

Year End Summary

Metric	FY23	FY24	FY25	FY26	FY27	FY28	FY29	FY30	FY31	FY32	FY33	FY34	FY35	FY36	FY37	FY38	FY39	FY40	FY41	FY42
Regular Dist./mo	$5,812.50	$6,187.50	$6,562.50	$33,937.50	$38,362.50	$44,887.50	$47,475.00	$50,137.50	$52,875.00	$54,750.00	$56,625.00	$58,500.00	$60,375.00	$62,250.00	$62,250.00	$62,250.00	$62,250.00	$62,250.00	$62,250.00	$62,250.00
Cash Income (Budget)	$0.00	$0.00	$0.00	$720,000.00	$828,000.00	$987,000.00	$1,056,000.00	$1,127,000.00	$1,200,000.00	$1,250,000.00	$1,300,000.00	$1,350,000.00	$1,400,000.00	$1,450,000.00	$1,450,000.00	$1,450,000.00	$1,450,000.00	$1,450,000.00	$1,450,000.00	$1,450,000.00
Cash Income (Actual)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity Income (Budget)	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Equity Income (Actual)	$0.00	$0.00	$0.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Responsibility	$155,000.00	$165,000.00	$175,000.00	$185,000.00	$195,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00	$210,000.00
Total (Budget)	$230,000.00	$165,000.00	$215,000.00	$905,000.00	$1,023,000.00	$1,197,000.00	$1,266,000.00	$1,337,000.00	$1,410,000.00	$1,460,000.00	$1,510,000.00	$1,560,000.00	$1,610,000.00	$1,660,000.00	$1,660,000.00	$1,660,000.00	$1,660,000.00	$1,660,000.00	$1,660,000.00	$1,660,000.00
Total (Actual)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Variance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Income Settings

Tax Distribution Months

Months when the quarterly distribution (Tax Distributions row) is paid.

Settings

Upload PDF Bill

Automatically extracts data from your Eversource PDF

Manual Entry

Type in values from your bill directly

Saved Bills (1)

Bill Date	Period	Total ($)	NEM Credit ($)	kWh Grid	kWh → Grid	Delivery ($)	Supply ($)	Source
Mar 23, 2026	Feb 20 – Mar 20, 2026	$715.75	—	2647	222	$715.75	$306.54	manual

Home Assistant sync is active

Last synced: 2026-04-01 12:20 UTC — OK: 0 new, 2 updated monthly; 0 new, 22 updated daily

Import CSV Export

From Enphase Enlighten → Reports → Energy

How to export from Enphase:

Log in to enlighten.enphaseenergy.com
Go to Reports → Energy
Select Monthly date range covering all your solar months
Click Download CSV

Format Notes

Handles both daily and monthly exports. Daily records auto-aggregated by calendar month.

Column headers matched flexibly — Wh and kWh units handled automatically.

Re-importing an existing month will update it, not duplicate it.

Production Records (2 months)

Month	Produced (kWh)	Consumed (kWh)	Exported (kWh)	Imported (kWh)	Source
April 2026	0.6	4.4	—	—	home_assistant
March 2026	1091.1	2757.4	—	—	home_assistant

Import Year-by-Year Projections (2026–2050)

Upload your installer's savings spreadsheet — faster than manual entry

Supported formats:

Wide: Year, January, February, …, December
Long: Year, Month, Savings, kWh
Annual: Year, Annual Savings, Annual kWh

Dollar signs and commas are stripped automatically.

System Details

Total System Cost ($) * $

Federal Tax Credit (ITC) ($) $ 30% credit applied to your tax return.

System Turn-On Date *

Projected Payback Period (years)

Utility Rate ($/kWh) * $ /kWh

Annual kWh Estimate kWh/yr

Notes

Monthly Pattern fallback

Used only when no year-specific CSV data exists for a given month

Month	Projected Savings ($)	Projected Production (kWh)
January	$	kWh
February	$	kWh
March	$	kWh
April	$	kWh
May	$	kWh
June	$	kWh
July	$	kWh
August	$	kWh
September	$	kWh
October	$	kWh
November	$	kWh
December	$	kWh

Settings

Settings

Google Calendar

Settings

Income

Deductions

Expenses

Year End Summary

Income Settings

Settings

Upload PDF Bill

Manual Entry

Saved Bills (1)

Import CSV Export

Format Notes

Production Records (2 months)

Import Year-by-Year Projections (2026–2050)

System Details

Monthly Pattern fallback

Home Assistant Integration